Assumptions

$disabledColumns:name,has_liquidation_announcement_date,has_redemption_last_vote_date,has_record_date,has_pipe_funding,has_non_redemption_funding,has_fpa_funding,has_note_funding,has_preferred_funding,has_other_funding,percent_redeemed_with_null,extension_vote_date,extension_vote_1_link,extension_vote_2_link,extension_vote_3_link,extension_vote_4_link,extension_vote_5_link,extension_vote_6_link,extension_vote_7_link,initial_target_industry,cusips,despac_warrant_price_extra,current_total_gross_proceeds_in_trust,company_lockup_period_months,company_lockup_pct_released,company_early_release_days,company_performance_hurdle_one,company_performance_hurdle_two,company_performance_hurdle_three,company_performance_hurdle_four,company_pct_subject_to_hurdle_one,company_pct_subject_to_hurdle_two,company_pct_subject_to_hurdle_three,company_pct_subject_to_hurdle_four,company_lockup_vesting_period_months,company_lockup_exp_date,sponsor_lockup_period_months,sponsor_lockup_pct_released,sponsor_early_release_days,sponsor_performance_hurdle_one,sponsor_performance_hurdle_two,sponsor_performance_hurdle_three,sponsor_performance_hurdle_four,sponsor_pct_subject_to_hurdle_one,sponsor_pct_subject_to_hurdle_two,sponsor_pct_subject_to_hurdle_three,sponsor_pct_subject_to_hurdle_four,sponsor_lockup_vesting_period_months,sponsor_lockup_exp_date,company_earnout_pct_one,company_earnout_pct_two,company_earnout_pct_three,company_earnout_pct_four,company_earnout_threshold_one,company_earnout_threshold_two,company_earnout_threshold_three,company_earnout_threshold_four,company_earnout_early_vesting_years,company_earnout_vesting_period_years,company_earnout_share_amount,sponsor_earnout_pct_one,sponsor_earnout_pct_two,sponsor_earnout_pct_three,sponsor_earnout_pct_four,sponsor_earnout_threshold_one,sponsor_earnout_threshold_two,sponsor_earnout_threshold_three,sponsor_earnout_threshold_four,sponsor_earnout_early_vesting_years,sponsor_earnout_vesting_period_years,sponsor_earnout_share_amount,sponsor_earnout_warrant_amount$ $noTitle:true$ $extraColumnSpaceSpecific:worst_deadline_date;30$

SPAC Custom Tables Chart

Custom Table

equity_value

ipo_date

filed_early_liquidation_proxy

sponsor_earnout_share_amount

extension_taken

projected_ebitda_2022

sub_industry

percent_return

closing_date

stock_exchange

percent_above_below_ebitda_projections_2022

despac_percent_return

proxy_type_on_file

ipo_geography

outside_termination_date_amended

sponsor_earnout_warrant_amount

ipo_proceeds

private_placement_proceeds

industry

has_preferred_funding

worst_deadline_date

despac_share_price

percent_above_below_projections_2023

has_fpa_funding

sponsor_early_release_days

pik_oid_discount_premium

projected_rev_2022

company_lockup_exp_date

warrants_in_unit_string

projected_rev_2023

warrant_cash_payment

total_funding_sources

pipe_size_cat

record_date

per_share_auto_extension

has_record_date

number_of_auto_extensions

exchange_ratio_shares

current_ending_trust_balance

rights_in_unit_string

company_lockup_period_months

has_liquidation_announcement_date

outside_termination_date_original

cash_in_trust_10qk

actual_ebitda_2022

has_non_redemption_funding

transaction_costs

initial_filing_date

preferred_aggregate_value

other_funding_size

months_left_to_complete

atrisk_capital_type

vote_extension_contribution_to_date_maximum

actual_rev_2023

deadline_implied_cash_per_share

current_implied_cash_per_share

closing_vote_proxy_effect_date

auto_extension_time

sponsor_type

percent_held_in_trust

target_company

share_symbol

vote_extension_months_maximum

liquidation_date

percent_above_below_ebitda_projections_2023

company_earnout_vesting_period_years

company_earnout_share_amount

projected_ebitda_2023

trust_value_10qk_proxy

trustee

note_size

warrant_last_trade_date

total_current_shares_outstanding

despac_geography

ytm_latest_date

despac_share_symbol

sponsor_earnout_vesting_period_years

shareholder_vote_date

ytm_earliest_date

chairman

ipo_size_cat

status

current_public_spac_shares

total_gross_proceeds_in_trust

announced_date

worst_implied_cash_per_share

resale_registration_statement_effect_date

percent_atrisk

pik_oid_mention

name

liquidation_announcement_date

sponsor_earnout_early_vesting_years

percent_redeemed

sponsor_lockup_exp_date

has_anchor_funding

has_redemption_last_vote_date

sponsor_group

left_lead_uw

sponsor_forfeiture_shares

warrants_issued_at_ipo

completion_deadline_date_generated

pipe_size

non_redemption_size

company_earnout_early_vesting_years

has_other_funding

warrant_exchange_offer_status

ytm_worst_date

pf_enterprise_value

total_additional_funding_no_trust

redemption_last_vote_date

special_status

atrisk_sponsor_warrants_purchased

total_months_given_plus_extension_months_maximum

actual_ebitda_2023

anchor_size

redemption_deadline

two_wk_vwap

has_pipe_funding

fpa_size

over_allotment_proceeds

actual_rev_2022

company_early_release_days

total_redemptions

warrant_redemption_type

has_note_funding

domicile

percent_above_below_projections_2022

total_public_proceeds

sponsor_lockup_period_months

SPAC Status

Special Status

SPAC Name

SPAC Share Symbol

Industry

Sub-Industry

Target Company

DeSPAC Share Symbol

Initial Filing Date

IPO Date

Announced Date

Closing Date

Months Left to Complete

Liquidation Date

Current Completion Deadline Date

IPO Proceeds ($mm)

IPO Size Range

Over Allotment ($mm)

Private Placement ($mm)

Total Gross Proceeds in Trust ($mm)

% Held in Trust

% Redeemed

Total Current Shares Outstanding

Current Public SPAC Shares

Left Lead UW

Warrants in Unit

Rights in Unit

PF Enterprise Value ($mm)

Equity Value ($mm)

Transaction Costs ($mm)

ROI (%)

ARR (%)

% Return on Share

% Return on DeSPAC Share

Total Redemptions

2-Week VWAP

Anchor Size ($mm)

PIPE Size ($mm)

PIPE Size Range

Non Redemption Size ($mm)

FPA Size ($mm)

Note Size ($mm)

Preferred Aggregate Value ($mm)

Other Funding ($mm)

Total Additional Funding (No Trust) ($mm)

Total Funding Sources ($mm)

Chairman

Domicile

IPO Geography

DeSPAC Geography

Stock Exchange

Filed Early Liquidation Proxy

Has Liquidation Announcement Date

Last Vote Date

% At-Risk

Units/Warrants Purchased

Company Earnout Shr Amount

Sponsor Earnout Shr Amount

Sponsor Earnout Warrant Amount

Record Date

Shareholder Vote Date

Redemption Deadline

10-Q/K or Proxy as of Date

10-Q/K Cash in Trust

Current Ending Trust Balance ($mm)

Current Deadline Implied Cash Per Share

Sponsor Forfeited Shares

Deadline Implied Cash Per Share

Implied Yield to Maturity (YTM) 
Note: YTM Earliest = Cash in Trust as of Today; YTM Latest = Cash in Trust as of Current Completion Deadline; YTM Maximum = Cash in Trust assuming all extensions and contributions have been taken.

Data

Data Presets

League Tables

Dashboards

Funding Table

Lockups & Earnouts

Corporate Actions

SPAC Performance

Footnotes

News & Analysis